Rating Rationale
March 27, 2024 | Mumbai
Alicon Castalloy Limited
Ratings reaffirmed at 'CRISIL A/Positive/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore
Long Term RatingCRISIL A/Positive (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the bank facilities of Alicon Castalloy Ltd (ACL) at 'CRISIL A/Positive/ CRISIL A1'.

 

CRISIL Ratings had revised its outlook on the long-term bank facilities of ACL to 'Positive' from 'Stable' while reaffirming the rating at 'CRISIL A'. The rating on the short-term bank facilities has been reaffirmed at 'CRISIL A1' on January 18, 2023.

 

The ratings draw comfort from the improvement in the business risk profile of the Company aided by a strong order book, increasing wallet share for existing customers and change in revenue and product mix. Further, financial risk profile continues to be strong supported by healthy capital structure and comfortable debt protection metrices of the company.

 

Company registered a strong 30% year on year growth in revenue at Rs.1402 crore during fiscal 2023 driven by healthy offtake from OEMs especially in the PV segment while the 2W segment also recovered post de-growth in fiscal 2022. During 9MFY24, Company booked a revenue of Rs.1140 crore driven by addition of new logos to the client base, rising proportion of four-wheeler segment in the orderbook which require products with higher weightage, and launch of new products for EV / tech-agnostic products.

 

Over the medium to long term, Company’s revenues are expected to grow by 9-14% driven by change in revenue mix with increasing wallet share of existing clients, addition of new products and customers. Further, Company has order book position of Rs.9000 crore to be executed over a period of six years ending fiscal 2029. The business profile will be supported by healthy segmental diversity, diversified product portfolio, established relationship with its clientele and change in segmental mix towards PV and CV segments from current skewness towards 2-Wheeler.

 

Operating margins expanded by 50 bps to 11% in fiscal 2023 on the back of change in product mix. The same further increased to 12.1% during 9MFY24 owing to softening of commodity prices (mainly aluminium) coupled with increase in share of value-added products which fetch better margin. Over the medium term, increasing share of higher margin products partly offset by the increased overhead costs for new product developments will result in sustenance of operating margin at 12%.

 

ACL plans to carry out capital expenditure (capex) of about Rs.400 crore during fiscals 2024 to 2026, which is expected to be funded by a prudent mix of internal accrual and debt. Overall debt levels are not expected to surpass the mark of Rs.400 crore annually over the medium term. Consequently, debt/earnings before interest, depreciation, tax and amortization (EBIDTA) is expected to remain below 1.7 times in medium term (fiscal 2023: 1.05 times) and interest coverage ratio to sustain at ~5.0 times in fiscal 2024 against 5.02 times in fiscal 2023.

 

The ratings continue to reflect the established market position of ACL in the aluminium die-casting auto components sector, driven by a diverse clientele and longstanding customer relationship. The ratings also factor in healthy financial risk profile because of low gearing, above average debt protection metrics and healthy liquidity. These strengths are partially offset by moderately large working capital requirement due to increasing exports and growth in new business and volatility in demand in the two-wheeler and passenger car segments.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of ACL and its wholly-owned subsidiaries, Alicon Holding GmBH, Austria-based Illichmann Castalloy GmbH and Slovakia-based Illichmann Castalloy S.R.O. That is because all the entities, collectively referred as ACL, have significant operational linkages and are under a common management.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in aluminium casting auto-component sector

ACL has a diversified product profile in the aluminium casting business, including cylinder heads, intake manifolds, engine support brackets, motor housings, battery housing and compressor housings. It has an established market position in the aluminium casting auto component sector, driven by established client relationship and operations in India, Austria, and Slovakia. Clientele includes major auto original equipment manufacturers (OEMs) such as Hero Motocorp Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Bajaj Auto Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Maruti Suzuki India Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Daimler India Commercial Vehicles Private Limited ('CRISIL AA+/Positive'), Mahindra and Mahindra Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Honda Motors & Scooters industries, Toyota Industries Engine India and Ashok Leyland Limited. Increase in business from new customers in the auto (mainly passenger vehicle segment) and non-auto segments over the past three years further improved customer diversity. With the increasing share of business from new customers, contribution from new products, readiness of products for electric vehicles (EV) segment and improving exports, revenue growth is likely to be better than for the industry. CRISIL Ratings expects the recovery to continue with revenue likely to increase 9-14% year-on-year over the medium term.

 

  • Diversified revenue profile

Company has geographic diversity in terms of exports and domestic sales with 22% export contribution in fiscal 2023, as well as customer diversity. Further, increasing sales from EV products and non-auto sales aid revenue. Expected improvement in revenue diversity due to ramp-up of new orders from existing as well as new customers with a strong, new product pipeline. This should help ACL to report better-than-industry growth in the medium term.

 

  • Healthy financial risk profile:

Debt protection metrics remain healthy, with interest coverage and net cash accrual to total debt ratios of 5.0 times and 42%, respectively, estimated in fiscal 2024. Debt/EBITDA is expected at 1.7  times in fiscal 2024 and will sustain at similar range in medium term. With improving profitability, financial risk profile will strengthen over the medium term. Company is also likely to fund planned capital expenditure (capex) with a prudent mix of debt and internal accruals.

 

Weaknesses

  • Large working capital requirement, led by increasing exports and growth in new business

Operations have been working capital intensive, reflected in gross current assets, receivables and inventory all sizeable at 163, 121, and 45 days, respectively, as on March 31, 2023. Debtor days though have lowered in comparison to previous fiscal, are still high mainly due to increasing share of exports wherein receivables period is comparatively higher than for domestic customers. The prudent management of working capital with lower dependence on short-term borrowings will remain a key monitorable for the Company.

 

Further, any delay in operationalization of capex executed in recent years may impact the ROCE which stood at 12.7% for fiscal 2023. Ramp-up in scale of operations and profitability along with efficient working capital management will be crucial to improve RoCE on a sustained basis to over 13% and will remain a monitorable.

 

  • Susceptibility to cyclicality in demand in the automobile industry

Company currently derives more than 40% of the revenue from 2W segment. Currently 2W industry is growing at slower pace and is yet to reach the pre-pandemic levels. While the revenue profile of ACL benefits from healthy customer diversity with none of the customers contributing to more than 15% of the revenue, the company remains susceptible to risks related to cyclical demand patterns inherent to the auto industry and ability of the OEMs to sustain their market share in the domestic and overseas markets. Company is focusing on reducing its 2W concentration and improving its share in the PV and CV segments. High focus on research and development, wide product portfolio and faster adoption of new technologies like EV / tech-agnostic parts are expected to increase the share of business with customers over the medium term

Liquidity: Strong

ACL is expected to enjoy healthy liquidity position supported by expected cash accruals of Rs.125-177 crore over the medium term as against annual debt repayment Rs.33-54 crore. Further, liquidity is aided by cash surplus of Rs,7 crore as on September 30, 2023.

Outlook Positive

The business risk profile of ACL will continue to benefit from revenue diversification across auto segments and across customers. Revenue is expected to grow at a healthy rate of 9-14% over the medium term along with healthy margin, supported by its diversified product mix, established customer base coupled with strong new order book. The financial risk profile is expected to remain healthy, supported by steady growth in cash accrual and healthy networth base despite elevated capex.

Rating Sensitivity factors

Upward factors

  • Sustained improvement in business performance resulting in operating profitability of 12-13% with steady cash generation
  • Prudent capex funding and efficient management of working capital, leading to continued improvement in financial risk profile and debt protection metrics

 

Downward factors

  • Sharp decline in operating performance resulting in decline in operating margins below 8% on a sustained basis.
  • Large, debt-funded capex/acquisition, or increase in the working capital requirement  leading to deterioration in debt protection metrics.

About the Company

ACL was established as Enkei Castalloy Ltd (Enkei Castalloy), a joint venture between Pegasus Castalloy Ltd (an Indian company that manufactures cast-aluminium automotive components since 1990) and Enkei Corporation (in Japan; one of the largest manufacturers of alloy wheels in the world). Owing to sustained losses in the alloy wheels division, the promoters hived it off as a separate company, Enkei Wheels Ltd, and retained the casting business with effect from April 1, 2009. Enkei Castalloy was renamed as ACL on December 27, 2010.

 

ACL manufactures aluminium castings including cylinder heads, support brackets, intake manifolds, crankshafts, and engine brackets, for use in the auto industry. Clients include key Indian auto OEMs as well as auto and engineering OEMs in the European market through its subsidiaries. ACL has manufacturing units in Pune (Maharashtra) and Binola (Haryana).

Key Financial Indicators

Particulars for period ended March 31

Unit

2023

2022

Revenue

Rs crore

1402

1079

PAT

Rs crore

51

24

PAT margin

%

3.7

2.2

Adjusted debt/adjusted networth

Times

0.68

0.63

Interest coverage

Times

5.02

3.84

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned
with outlook

NA

Cash credit

NA

NA

NA

200

NA

CRISIL A/Positive

NA

Letter of credit & bank guarantee

NA

NA

NA

10.7

NA

CRISIL A1

NA

Term Loan

NA

NA

Nov-2026

44.7

NA

CRISIL A/Positive

NA

Term loan

NA

NA

Sep-2028

25.7

NA

CRISIL A/Positive

NA

Term loan

NA

NA

May-2029

10.9

NA

CRISIL A/Positive

NA

Proposed Long term Bank Loan Facility

NA

NA

NA

8.0

NA

CRISIL A/Positive

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Illichmann Castalloy GmbH

Full

Subsidiary

Illichmann Castalloy s.r.o.

Full

Subsidiary

Alicon Holding GmbH

Full

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 289.3 CRISIL A/Positive   -- 18-01-23 CRISIL A/Positive 20-01-22 CRISIL A/Stable 27-05-21 CRISIL A/Negative CRISIL A/Negative
Non-Fund Based Facilities ST 10.7 CRISIL A1   -- 18-01-23 CRISIL A1 20-01-22 CRISIL A1 27-05-21 CRISIL A1 CRISIL A1
Commercial Paper ST   --   -- 18-01-23 Withdrawn 20-01-22 CRISIL A1 27-05-21 CRISIL A1 CRISIL A1
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 55 State Bank of India CRISIL A/Positive
Cash Credit 30 Kotak Mahindra Bank Limited CRISIL A/Positive
Cash Credit 25 IDFC FIRST Bank Limited CRISIL A/Positive
Cash Credit 50 Bajaj Finance Limited CRISIL A/Positive
Cash Credit 40 Bank of Maharashtra CRISIL A/Positive
Letter of credit & Bank Guarantee 7.2 State Bank of India CRISIL A1
Letter of credit & Bank Guarantee 1.8 Bank of Maharashtra CRISIL A1
Letter of credit & Bank Guarantee 1.7 State Bank of India CRISIL A1
Proposed Long Term Bank Loan Facility 8 Not Applicable CRISIL A/Positive
Term Loan 10.9 State Bank of India CRISIL A/Positive
Term Loan 25.7 IDFC FIRST Bank Limited CRISIL A/Positive
Term Loan 44.7 HDFC Bank Limited CRISIL A/Positive
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Swati Maheshwari
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Swati.Maheshwari@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html